Exhibit 99.1
DoubleVerify Announces First Quarter 2021 Financial Results
Revenue Increased 32% Year-Over-Year to $67.6 Million Driven by Strong CTV and Social Volume Growth
Advertiser Programmatic Revenue Increased 42% to $33.9 Million
Net Income Increased to $5.6 Million; Adjusted EBITDA Increased 41% to $21.7 Million, or 32% of Revenue
NEW YORK – May 25, 2021 – DoubleVerify (“DV”) (NYSE: DV), a leading software platform for digital media measurement, data and analytics, today announced financial results for the first quarter ended March 31, 2021.
“Successfully completing our IPO was an important milestone for DoubleVerify, providing additional capital to further fuel our mission to create a stronger, safer and more secure digital ad ecosystem,” said Mark Zagorski, CEO of DoubleVerify. “We delivered record first quarter revenue, which grew 32% year-over-year, with Adjusted EBITDA exhibiting 41% growth. Our solid topline momentum was driven by global expansion via recent enterprise client wins, product success in fast growing sectors such as CTV, Social and Programmatic and the introduction of new solutions that leverage our ability to measure and verify across both the walled gardens and open internet without cookies or third-party tracking technologies. We are optimistic about continued strong growth for the remainder of 2021 and beyond.”
First Quarter 2021 Financial Highlights:
(All comparisons are to the first quarter of 2020)
● | Total revenue of $67.6 million, an increase of 32%. | |
● | Advertiser Direct revenue of $27.5 million, an increase of 24%. |
o | Media Transactions Measured (“MTM”) for both CTV and Social increased by approximately 75%. |
● | Advertiser Programmatic revenue of $33.9 million, an increase of 42%. | |
● | Supply-Side revenue of $6.1 million, an increase of 18%. | |
● | Net income increased to $5.6 million, compared to $2.4 million. | |
● | Adjusted EBITDA of $21.7 million, an increase of 41%. | |
● | Diluted earnings per share increased to $0.04, compared to $0.02. |
First Quarter 2021 Business Highlights:
● | Grew revenue with recently won business at Unilever, UPS, UK Government (via Omnicom UK), Fujifilm Japan and Arnott’s Australia among numerous others. | |
● | Expanded Custom Contextual targeting for programmatic advertisers, including activation on The Trade Desk. | |
● | Expanded international coverage for CTV on Roku, building upon our existing measurement partnership, with plans for further international expansion. | |
● | Continued to grow supply side business, with new customer wins including News Corp, Time, Inc. and Ziff Davis, among others. | |
● | Enhanced the leadership team with the appointment of Julie Eddleman as EVP, Global Chief Commercial Officer (CCO), who will lead the Company’s sales and client service organizations worldwide, and Doug Campbell as Chief Strategy Officer, who will lead corporate strategy and M&A. | |
● | Achieved additional Media Rating Council (MRC) accreditation in CTV for display and video rendered ad impression measurement and sophisticated invalid traffic (SIVT) filtration, including app fraud. | |
● | Launched DV Authentic Attention™, the first privacy-friendly data solution to provide timely, impression-level insights to optimize campaign performance. | |
● | Expanded Brand Safety/Suitability Services on Facebook video products, now offering the widest brand safety/suitability coverage of any provider on the platform. |
“DoubleVerify continues to outpace the growth of the digital advertising market and is well positioned to deliver strong revenue growth and profitability in 2021,” said Nicola Allais, CFO of DoubleVerify. “In the first quarter, revenue growth was driven by continued success in launching new products and expanding market share in the programmatic, CTV and Social sectors. Additionally, we maintained strong customer retention in the quarter, evidenced by a gross revenue retention rate of over 95%. After the quarter closed, we received aggregate net proceeds of $282 million from the IPO and a concurrent private placement, further strengthening our balance sheet and bolstering our ability to expand our global footprint and accelerate our technology roadmap.”
Second Quarter and Full-Year 2021 Guidance:
DoubleVerify anticipates Revenue and Adjusted EBITDA to be in the following ranges:
Second quarter 2021:
● | Revenue of $72 to $74 million, a year-over-year increase of 38% at the midpoint. | |
● | Adjusted EBITDA in the range of $20 to $22 million, a year-over-year improvement of 34% at the midpoint. |
Full year 2021:
● | Revenue of $322 to $326 million, a year-over-year increase of 33% at the midpoint. | |
● | Adjusted EBITDA in the range of $103 to $105 million, a year-over-year increase of 42% at the midpoint. |
With respect to the Company’s expectations under "Second Quarter and Full Year 2021 Guidance" above, the Company has not reconciled the non-GAAP measure Adjusted EBITDA to the GAAP measure net income (loss) in this press release because the Company does not provide guidance for stock-based compensation expense, depreciation and amortization expense, acquisition-related costs, interest income, and income taxes on a consistent basis as the Company is unable to quantify these amounts without unreasonable efforts, which would be required to include a reconciliation of Adjusted EBITDA to GAAP net income (loss). In addition, the Company believes such a reconciliation would imply a degree of precision that could be confusing or misleading to investors.
Conference Call and Webcast Information
DoubleVerify will host a conference call and live webcast to discuss its first quarter 2021 financial results at 4:30 p.m. Eastern Time today, May 25, 2021. To access the conference call, dial (877) 841-2987 for the U.S. or Canada, or (215) 268-9878 for international callers and provide conference ID 13719679. The webcast will be available live on the Investors section of the Company's website at https://ir.doubleverify.com/. In addition, an archived webcast will be available approximately two hours after the conclusion of the live event.
Key Business Terms
Advertiser Direct revenue is generated from the verification and measurement of advertising impressions that are directly purchased on digital media properties, including publishers and social media platforms.
Advertiser Programmatic revenue is generated from the evaluation, verification and measurement of advertising impressions purchased through programmatic demand-side platforms.
Supply-Side revenue is generated from platforms and publisher partners who use DoubleVerify’s data analytics to evaluate, verify and measure their advertising inventory.
Gross Revenue Retention Rate is the total prior period revenue earned from advertiser customers, less the portion of prior period revenue attributable to lost advertiser customers, divided by the total prior period revenue from advertiser customers.
Media Transactions Measured (MTM) is the volume of media transactions that DoubleVerify’s software platform measures.
Measured Transaction Fee (MTF) is the fixed fee DoubleVerify charges per Media Transaction Measured.
DoubleVerify Holdings, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of | As of | |||||||
(in thousands, except per share data) | March 31, 2021 | December 31, 2020 | ||||||
Assets: | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 49,815 | $ | 33,354 | ||||
Trade receivables, net of allowances for doubtful accounts of $6,412 and $7,049 as of March 31, 2021 and December 31, 2020 respectively | 86,798 | 94,677 | ||||||
Prepaid expenses and other current assets | 12,068 | 13,904 | ||||||
Total current assets | 148,681 | 141,935 | ||||||
Property, plant and equipment, net | 18,948 | 18,107 | ||||||
Goodwill | 227,349 | 227,349 | ||||||
Intangible assets, net | 117,245 | 121,710 | ||||||
Deferred tax assets | 82 | 82 | ||||||
Other non-current assets | 2,089 | 2,151 | ||||||
Total assets | $ | 514,394 | $ | 511,334 | ||||
Liabilities and Stockholders' Equity: | ||||||||
Current liabilities | ||||||||
Trade payables | $ | 3,567 | $ | 3,495 | ||||
Accrued expense | 20,213 | 25,419 | ||||||
Income tax liabilities | 1,107 | 1,277 | ||||||
Current portion of capital lease obligations | 2,140 | 1,515 | ||||||
Contingent considerations current | 1,660 | 1,198 | ||||||
Other current liabilities | 1,993 | 1,116 | ||||||
Total current liabilities | 30,680 | 34,020 | ||||||
Long-term debt | 22,000 | 22,000 | ||||||
Capital lease obligations | 4,112 | 3,447 | ||||||
Deferred tax liabilities | 30,090 | 31,418 | ||||||
Other non-current liabilities | 2,896 | 3,292 | ||||||
Contingent considerations non-current | — | 462 | ||||||
Total liabilities | $ | 89,778 | $ | 94,639 | ||||
Commitments and Contingencies | ||||||||
Stockholders’ equity | ||||||||
Common stock, $0.001 par value, 700,000 shares authorized, 140,402 shares issued and 125,256 shares outstanding as of March 31, 2021; 140,222 shares issued and 125,074 shares outstanding as of December 31, 2020 | 140 | 140 | ||||||
Preferred stock, $0.01 par value, 61,006 shares authorized, issued, and outstanding as of March 31, 2021 and December 31, 2020. Liquidation preference: $350,000 as of March 31, 2021 and December 31, 2020 | 610 | 610 | ||||||
Additional paid-in capital | 623,755 | 620,679 | ||||||
Treasury stock, at cost, 15,146 shares as of March 31, 2021 and December 31, 2020 | (260,686 | ) | (260,686 | ) | ||||
Retained earnings | 60,585 | 54,941 | ||||||
Accumulated other comprehensive income, net of income taxes | 212 | 1,011 | ||||||
Total stockholders’ equity | 424,616 | 416,695 | ||||||
Total liabilities and stockholders' equity | $ | 514,394 | $ | 511,334 |
DoubleVerify Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended March 31, | ||||||||
(in thousands, except per share data) | 2021 | 2020 | ||||||
Revenue | $ | 67,586 | $ | 51,219 | ||||
Cost of revenue (exclusive of depreciation and amortization shown separately below) | 10,203 | 7,310 | ||||||
Product development | 14,179 | 10,331 | ||||||
Sales, marketing and customer support | 15,534 | 12,319 | ||||||
General and administrative | 11,835 | 10,696 | ||||||
Depreciation and amortization | 7,057 | 5,934 | ||||||
Income from operations | 8,778 | 4,629 | ||||||
Interest expense | 390 | 1,164 | ||||||
Other (income), net | (49 | ) | (320 | ) | ||||
Income before income taxes | 8,437 | 3,785 | ||||||
Income tax expense | 2,793 | 1,345 | ||||||
Net income | $ | 5,644 | $ | 2,440 | ||||
Earnings per share: | ||||||||
Basic | $ | 0.05 | $ | 0.02 | ||||
Diluted | $ | 0.04 | $ | 0.02 | ||||
Weighted-average common stock outstanding: | ||||||||
Basic | 125,112 | 139,741 | ||||||
Diluted | 133,578 | 147,233 | ||||||
Comprehensive income: | ||||||||
Net income | $ | 5,644 | $ | 2,440 | ||||
Other comprehensive (loss): | ||||||||
Foreign currency cumulative translation adjustment | (799 | ) | (153 | ) | ||||
Total comprehensive income | $ | 4,845 | $ | 2,287 |
DoubleVerify Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
Accumulated | ||||||||||||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||||
Comprehensive | ||||||||||||||||||||||||||||||||||||||||
Additional | Income (Loss) | Total | ||||||||||||||||||||||||||||||||||||||
Common Stock | Preferred Stock | Treasury Stock | Paid-in | Retained | Net of | Stockholders’ | ||||||||||||||||||||||||||||||||||
(in thousands) | Shares | Amount | Shares | Amount | Shares | Amount | Capital | Earnings | Income Taxes | Equity | ||||||||||||||||||||||||||||||
Balance as of January 1, 2021 | 140,222 | $ | 140 | 61,006 | $ | 610 | 15,146 | $ | (260,686 | ) | $ | 620,679 | $ | 54,941 | $ | 1,011 | $ | 416,695 | ||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | (799 | ) | (799 | ) | ||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | — | 2,538 | — | — | 2,538 | ||||||||||||||||||||||||||||||
Common stock issued upon exercise of stock options | 180 | — | — | — | — | — | 538 | — | — | 538 | ||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | 5,644 | — | 5,644 | ||||||||||||||||||||||||||||||
Balance as of March 31, 2021 | 140,402 | $ | 140 | 61,006 | $ | 610 | 15,146 | $ | (260,686 | ) | $ | 623,755 | $ | 60,585 | $ | 212 | $ | 424,616 | ||||||||||||||||||||||
Balance as of January 1, 2020 | 139,721 | $ | 140 | — | $ | — | — | $ | — | $ | 283,457 | $ | 34,488 | $ | (67 | ) | $ | 318,018 | ||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | — | — | — | (153 | ) | (153 | ) | ||||||||||||||||||||||||||||
Stock-based compensation expense | — | — | — | — | — | — | 802 | — | — | 802 | ||||||||||||||||||||||||||||||
Common stock issued upon exercise of stock options | 32 | — | — | — | — | — | 70 | — | — | 70 | ||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | — | — | 2,440 | — | 2,440 | ||||||||||||||||||||||||||||||
Balance as of March 31, 2020 | 139,753 | $ | 140 | — | $ | — | — | $ | — | $ | 284,329 | $ | 36,928 | $ | (220 | ) | $ | 321,177 |
DoubleVerify Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) | 2021 | 2020 | ||||||
Operating activities: | ||||||||
Net income | $ | 5,644 | $ | 2,440 | ||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||
Bad debt (recovery) expense | (390 | ) | 709 | |||||
Depreciation and amortization expense | 7,057 | 5,934 | ||||||
Amortization of debt issuance costs | 74 | 72 | ||||||
Accretion of acquisition liabilities | — | 21 | ||||||
Deferred taxes | (1,328 | ) | (1,624 | ) | ||||
Stock-based compensation expense | 2,538 | 802 | ||||||
Interest expense (income) | 66 | (29 | ) | |||||
Change in fair value of contingent consideration | — | (979 | ) | |||||
Offering costs | 3,073 | 870 | ||||||
Other | (68 | ) | 621 | |||||
Changes in operating assets and liabilities net of effect of business combinations | ||||||||
Trade receivables | 7,803 | 4,098 | ||||||
Prepaid expenses and other current assets | 1,754 | 811 | ||||||
Other non-current assets | (12 | ) | (44 | ) | ||||
Trade payables and other liabilities | (524 | ) | 1,291 | |||||
Accrued expenses | (6,469 | ) | (3,854 | ) | ||||
Other current liabilities | 1,102 | 1,093 | ||||||
Other non-current liabilities | (856 | ) | 470 | |||||
Net cash provided by operating activities | 19,464 | 12,702 | ||||||
Investing activities: | ||||||||
Purchase of property, plant and equipment | (1,915 | ) | (3,049 | ) | ||||
Net cash (used in) investing activities | (1,915 | ) | (3,049 | ) | ||||
Financing activities: | ||||||||
Payments of long-term debt | — | (188 | ) | |||||
Payments related to offering costs | (1,181 | ) | (676 | ) | ||||
Payment of contingent consideration related to Zentrick acquisition | — | (601 | ) | |||||
Proceeds from common stock issued upon exercise of stock options | 538 | 70 | ||||||
Capital lease payments | (235 | ) | (418 | ) | ||||
Net cash (used in) financing activities | (878 | ) | (1,813 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (209 | ) | (143 | ) | ||||
Net increase in cash, cash equivalents, and restricted cash | 16,462 | 7,697 | ||||||
Cash, cash equivalents, and restricted cash - Beginning of period | 33,395 | 11,342 | ||||||
Cash, cash equivalents, and restricted cash - End of period | $ | 49,857 | $ | 19,039 | ||||
Cash and cash equivalents | 49,815 | 18,730 | ||||||
Restricted cash (included in prepaid expenses and other current assets on the Condensed Consolidated Balance Sheets) | 42 | 309 | ||||||
Total cash and cash equivalents and restricted cash | $ | 49,857 | $ | 19,039 | ||||
Supplemental cash flow information: | ||||||||
Cash paid for taxes | 1,045 | 541 | ||||||
Cash paid for interest | 147 | 1,069 | ||||||
Non-cash investing and financing activities: | ||||||||
Acquisition of equipment under capital lease | 1,518 | 973 | ||||||
Capital assets financed by accounts payable | — | 16 | ||||||
Offering costs included in accounts payable and accrued expense | 1,889 | 306 |
Comparison of the Three Months Ended March 31, 2021 and March 31, 2020
Revenue
Three Months Ended March 31, | Change | Change | ||||||||||||||
2021 | 2020 | $ | % | |||||||||||||
(In Thousands) | ||||||||||||||||
Revenue by customer type: | ||||||||||||||||
Advertisers - direct | $ | 27,541 | $ | 22,187 | $ | 5,354 | 24 | % | ||||||||
Advertisers - programmatic | 33,912 | 23,851 | 10,061 | 42 | ||||||||||||
Supply - side customer | 6,133 | 5,181 | 952 | 18 | ||||||||||||
Total revenue | $ | 67,586 | $ | 51,219 | $ | 16,367 | 32 | % |
Adjusted EBITDA
In addition to our results determined in accordance with GAAP, we believe that certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA Margin, are useful in evaluating our business. A metric similar to Adjusted EBITDA is used in certain calculations under our New Revolving Credit Facility. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. In addition, other companies in our industry may calculate non-GAAP financial measures differently than we do, limiting their usefulness as a comparative measure. The following table presents a reconciliation of Adjusted EBITDA, a non-GAAP financial measure, to the most directly comparable financial measure prepared in accordance with GAAP.
Three Months Ended March 31, | ||||||||
2021 | 2020 | |||||||
(In Thousands) | ||||||||
Net income | $ | 5,644 | $ | 2,440 | ||||
Net income margin | 8 | % | 5 | % | ||||
Depreciation and amortization | 7,057 | 5,934 | ||||||
Stock-based compensation | 2,538 | 802 | ||||||
Interest expense | 390 | 1,164 | ||||||
Income tax expense | 2,793 | 1,346 | ||||||
M&A (recoveries) costs (a) | (18 | ) | 215 | |||||
Offering costs and IPO readiness costs (b) | 3,261 | 1,641 | ||||||
Other costs (c) | 109 | 2,163 | ||||||
Other (income) (d) | (49 | ) | (320 | ) | ||||
Adjusted EBITDA | $ | 21,725 | $ | 15,385 | ||||
Adjusted EBITDA margin | 32 | % | 30 | % |
(a) | M&A (recoveries) costs for the three months ended March 31, 2021 and 2020 consist of third-party costs and deferred compensation costs related to acquisitions. |
(b) | Offering costs and IPO readiness costs for the three months ended March 31, 2021 and 2020 consist of third-party costs incurred in preparation for our IPO. |
(c) | Other costs for the three months ended March 31, 2021 and 2020 consist of reimbursements paid to Providence. For the three months ended March 31, 2020, other costs also include costs related to the departure of our former Chief Executive Officer, and third-party costs incurred in response to investigating and remediating certain IT/cybersecurity matters that occurred in March 2020. |
(d) | Other (income) consists of interest income, change in fair value associated with contingent considerations, and the impact of foreign currency transaction gains and losses associated with monetary assets and liabilities. |
We use Adjusted EBITDA and Adjusted EBITDA Margin as measures of operational efficiency to understand and evaluate our core business operations. We believe that these non-GAAP financial measures are useful to investors for period to period comparisons of our core business and for understanding and evaluating trends in our operating results on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Some of the limitations of these measures are:
· | they do not reflect changes in, or cash requirements for, our working capital needs; |
· | Adjusted EBITDA does not reflect our capital expenditures or future requirements for capital expenditures or contractual commitments; |
· | they do not reflect income tax expense or the cash requirements to pay income taxes; |
· | they do not reflect our interest expense or the cash requirements necessary to service interest or principal payments on our debt; and |
· | although depreciation and amortization are non-cash charges related mainly to intangible assets, certain assets being depreciated and amortized will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements. |
In addition, other companies in our industry may calculate these non-GAAP financial measures differently than we do, limiting their usefulness as a comparative measure. You should compensate for these limitations by relying primarily on our GAAP results and using the non-GAAP financial measures only supplementally. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue.
Total stock-based compensation expense recorded in the Condensed Consolidated Statements of Operations and Comprehensive Income as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) | 2021 | 2020 | ||||||
Product development | $ | 278 | $ | 101 | ||||
Sales, marketing and customer support | 624 | 172 | ||||||
General and administrative | 1,636 | 529 | ||||||
Total stock-based compensation | $ | 2,538 | $ | 802 |
Forward-Looking Statements
This press release includes “forward-looking statements,” including with respect to the initial public offering. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
About DoubleVerify
DoubleVerify is a leading software platform for digital media measurement and analytics. Our mission is to make the digital advertising ecosystem stronger, safer and more secure, thereby preserving the fair value exchange between buyers and sellers of digital media. Hundreds of Fortune 500 advertisers employ our unbiased data and analytics to drive campaign quality and effectiveness, and to maximize return on their digital advertising investments – globally.
Media Contact
Chris Harihar
Crenshaw Communications
646-535-9475
chris@crenshawcomm.com
Investor Relations
Tejal Engman
DoubleVerify
IR@doubleverify.com