Leases (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
|---|
| Leases |
|
| Schedule of lease cost and other information about leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(in thousands) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Lease cost: |
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease cost (1) |
|
$ |
2,921 |
|
$ |
2,614 |
|
$ |
8,248 |
|
$ |
7,783 |
Finance lease cost: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of finance lease assets (2) |
|
|
493 |
|
|
620 |
|
|
1,605 |
|
|
1,151 |
Interest on finance lease liabilities (3) |
|
|
49 |
|
|
83 |
|
|
170 |
|
|
149 |
Short-term lease cost (1) |
|
|
294 |
|
|
219 |
|
|
938 |
|
|
708 |
Sublease income (1) |
|
|
— |
|
|
(266) |
|
|
— |
|
|
(800) |
Total lease cost |
|
$ |
3,757 |
|
$ |
3,270 |
|
$ |
10,961 |
|
$ |
8,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash outflows from operating leases |
|
$ |
2,870 |
|
$ |
1,921 |
|
$ |
7,908 |
|
$ |
4,773 |
Operating cash outflows from finance leases |
|
$ |
37 |
|
$ |
38 |
|
$ |
192 |
|
$ |
78 |
Financing cash outflows from finance leases |
|
$ |
378 |
|
$ |
577 |
|
$ |
1,940 |
|
$ |
1,605 |
|
(1) |
Included in Cost of revenue, Sales, marketing and customer support, Product development and General and administrative expenses in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. |
|
(2) |
Included in Depreciation and amortization in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. |
|
(3) |
Included in Interest expense in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. |
|
| Schedule of weighted-average remaining lease terms and discount rates |
The following table presents weighted-average remaining lease terms and weighted-average discount rates for finance and operating leases as of September 30, 2024 and 2023, respectively:
|
|
|
|
|
|
|
September 30, |
|
|
2024 |
|
2023 |
Weighted-average remaining lease term - operating leases (in years) |
|
11.9 |
|
13.7 |
Weighted-average remaining lease term - finance leases (in years) |
|
1.6 |
|
2.4 |
Weighted-average discount rate - operating leases |
|
4.8% |
|
4.6% |
Weighted-average discount rate - finance leases |
|
5.5% |
|
5.3% |
|
| Schedule of the future operating lease commitment under agreement |
Maturities of lease liabilities as of September 30, 2024 were as follows:
|
|
|
|
|
|
|
|
|
September 30, 2024 |
(in thousands) |
|
Operating Leases |
|
Finance Leases |
2024 (for remaining three months) |
|
$ |
2,775 |
|
$ |
1,083 |
2025 |
|
|
11,689 |
|
|
2,150 |
2026 |
|
|
10,786 |
|
|
819 |
2027 |
|
|
10,212 |
|
|
— |
2028 |
|
|
9,041 |
|
|
— |
2029 |
|
|
8,837 |
|
|
— |
Thereafter |
|
|
67,160 |
|
|
— |
Total lease payments |
|
|
120,500 |
|
|
4,052 |
Less amount representing interest |
|
|
(30,168) |
|
|
(193) |
Present value of total lease payments |
|
$ |
90,332 |
|
$ |
3,859 |
|
| Schedule of maturities of finance lease liabilities |
|
|
|
|
|
|
|
|
|
September 30, 2024 |
(in thousands) |
|
Operating Leases |
|
Finance Leases |
2024 (for remaining three months) |
|
$ |
2,775 |
|
$ |
1,083 |
2025 |
|
|
11,689 |
|
|
2,150 |
2026 |
|
|
10,786 |
|
|
819 |
2027 |
|
|
10,212 |
|
|
— |
2028 |
|
|
9,041 |
|
|
— |
2029 |
|
|
8,837 |
|
|
— |
Thereafter |
|
|
67,160 |
|
|
— |
Total lease payments |
|
|
120,500 |
|
|
4,052 |
Less amount representing interest |
|
|
(30,168) |
|
|
(193) |
Present value of total lease payments |
|
$ |
90,332 |
|
$ |
3,859 |
|