Leases (Tables)
|
9 Months Ended |
Sep. 30, 2022 |
|---|
| Lessee, Lease, Description [Line Items] |
|
| Schedule of cumulative effect of the changes made to the Condensed Consolidated Balance Sheet |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
December 31, 2021 |
|
Adjustments due to ASC 842 |
|
January 1, 2022 |
Prepaid expenses and other current assets |
|
$ |
23,295 |
|
$ |
(229) |
|
$ |
23,066 |
Other non-current assets |
|
$ |
2,780 |
|
$ |
(496) |
|
$ |
2,284 |
Operating lease right-of-use assets, net |
|
$ |
— |
|
$ |
78,827 |
|
$ |
78,827 |
Operating lease liabilities, current |
|
$ |
— |
|
$ |
4,885 |
|
$ |
4,885 |
Operating lease liabilities, non-current |
|
$ |
— |
|
$ |
74,677 |
|
$ |
74,677 |
Other current liabilities |
|
$ |
6,716 |
|
$ |
(614) |
|
$ |
6,102 |
Other non-current liabilities |
|
$ |
3,209 |
|
$ |
(847) |
|
$ |
2,362 |
|
| Schedule of lease cost and other information about leases |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(in thousands) |
|
September 30, 2022 |
|
September 30, 2022 |
Lease cost: |
|
|
|
|
|
|
Operating lease cost (1) |
|
$ |
2,641 |
|
$ |
8,266 |
Finance lease cost |
|
|
|
|
|
|
Depreciation of finance lease assets (2) |
|
|
244 |
|
|
946 |
Interest on finance lease liabilities (3) |
|
|
32 |
|
|
111 |
Short-term lease cost (1) |
|
|
304 |
|
|
832 |
Sublease income (1) |
|
|
(267) |
|
|
(356) |
Total lease cost |
|
$ |
2,954 |
|
$ |
9,799 |
|
|
|
|
|
|
|
Other information: |
|
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
|
|
Operating cash outflows from operating leases |
|
$ |
1,385 |
|
$ |
3,704 |
Operating cash outflows from finance leases |
|
$ |
24 |
|
$ |
96 |
Financing cash outflows from finance leases |
|
$ |
379 |
|
$ |
1,286 |
|
(1) |
Included in Cost of revenue, Sales, marketing and customer support, Product development and General and administrative expenses in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. |
|
(2) |
Included in Depreciation and amortization in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. |
|
(3) |
Included in Interest expense in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income. |
|
| Schedule of weighted-average remaining lease terms and discount rates |
The following table presents weighted-average remaining lease terms and weighted-average discount rates for finance and operating leases as of September 30, 2022:
|
|
|
|
|
September 30, 2022 |
Weighted-average remaining lease term - operating leases (in years) |
|
14.2 |
Weighted-average remaining lease term - finance leases (in years) |
|
1.8 |
Weighted-average discount rate - operating leases |
|
4.5% |
Weighted-average discount rate - finance leases |
|
3.7% |
|
| Schedule of the future operating lease commitment under agreement |
Maturities of lease liabilities for the remainder of 2022 and the years through 2028 and thereafter are as follows:
|
|
|
|
|
|
|
|
|
September 30, 2022 |
(in thousands) |
|
Operating Leases |
|
Finance Leases |
2022 (for remaining three months) |
|
$ |
1,426 |
|
$ |
665 |
2023 |
|
|
6,825 |
|
|
1,938 |
2024 |
|
|
7,805 |
|
|
598 |
2025 |
|
|
7,097 |
|
|
169 |
2026 |
|
|
6,463 |
|
|
— |
2027 |
|
|
6,337 |
|
|
— |
2028 and thereafter |
|
|
80,610 |
|
|
— |
Total lease payments |
|
|
116,563 |
|
|
3,370 |
Less amount representing interest |
|
|
(35,392) |
|
|
(106) |
Present value of total lease payments |
|
$ |
81,171 |
|
$ |
3,264 |
|
| Schedule of maturities of finance lease liabilities |
|
|
|
|
|
|
|
|
|
September 30, 2022 |
(in thousands) |
|
Operating Leases |
|
Finance Leases |
2022 (for remaining three months) |
|
$ |
1,426 |
|
$ |
665 |
2023 |
|
|
6,825 |
|
|
1,938 |
2024 |
|
|
7,805 |
|
|
598 |
2025 |
|
|
7,097 |
|
|
169 |
2026 |
|
|
6,463 |
|
|
— |
2027 |
|
|
6,337 |
|
|
— |
2028 and thereafter |
|
|
80,610 |
|
|
— |
Total lease payments |
|
|
116,563 |
|
|
3,370 |
Less amount representing interest |
|
|
(35,392) |
|
|
(106) |
Present value of total lease payments |
|
$ |
81,171 |
|
$ |
3,264 |
|
| Schedule of future minimum lease obligations |
The following tables, which were included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, present the Company’s future minimum lease payments under ASC 840 for all operating leases as of December 31, 2021. Future minimum lease payments differ from the future lease liability recognized under ASC 842, as the operating lease liability recognized under ASC 842 discounts the lease payments while the minimum operating lease payments presented below are not discounted.
Operating Leases
|
|
|
|
|
|
Year Ending |
(in thousands) |
|
December 31, |
2022 |
|
$ |
5,463 |
2023 |
|
|
4,381 |
2024 |
|
|
681 |
2025 |
|
|
439 |
2026 |
|
|
294 |
Thereafter |
|
|
76 |
|
|
$ |
11,334 |
|
| NEW YORK |
|
| Lessee, Lease, Description [Line Items] |
|
| Schedule of future minimum lease obligations |
|
|
|
|
|
|
Year Ending |
(in thousands) |
|
December 31, |
2022 |
|
$ |
— |
2023 |
|
|
1,735 |
2024 |
|
|
5,987 |
2025 |
|
|
6,077 |
2026 |
|
|
6,168 |
Thereafter |
|
|
86,872 |
|
|
$ |
106,839 |
|